| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 483 174 € | - | - | - | - | - | - | 1 303 041 € | 180 133 € | 0 € | 34 777 € | 1 325 600 € | 682 € | 0 € | 0 € | 0 € | - | 42 013 € | - | - | 1 428 261 € | 164 € | 1 428 097 € | - | 0 € | 1 428 097 € |
| 2024 | 1 503 299 € | - | - | - | - | - | - | 1 311 453 € | 191 846 € | 0 € | 29 605 € | 1 499 663 € | 787 € | 0 € | 0 € | 0 € | - | 128 501 € | - | - | 1 532 616 € | 196 € | 1 532 420 € | - | 0 € | 1 532 420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3795 € | 0 € | 559 076 € | 0 € | 562 871 € | 3 590 804 € | 56 507 € | 7798 € | 3 655 109 € | 4 217 980 € | - | 323 560 € | 0 € | 0 € | 3 894 420 € | 4 217 980 € | 4 217 980 € |
| 2024 | 3518 € | 0 € | 718 432 € | 0 € | 721 950 € | 3 590 804 € | 56 050 € | 7802 € | 3 654 656 € | 4 376 606 € | - | 1 533 283 € | 0 € | 0 € | 2 843 323 € | 4 376 606 € | 4 376 606 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 496 280 € | 34.0% | 138 990 € | 243 700 € | 15+7% |
| 2023 | 370 330 € | 0.3% | 107 980 € | 188 650 € | 14-7% |
| 2022 | 369 060 € | - | 112 180 € | 197 380 € | 15 |