| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 178 271 € | - | - | - | - | - | - | 161 223 € | 17 048 € | 0 € | 9574 € | 2458 € | 5609 € | 0 € | 0 € | 0 € | - | 186 € | - | - | 4137 € | 3125 € | 1012 € | - | 0 € | 1012 € |
| 2023 | 99 411 € | - | - | - | - | - | - | 88 111 € | 11 300 € | 0 € | 6635 € | 0 € | 1554 € | 0 € | 0 € | 0 € | - | 541 € | - | - | 2570 € | 0 € | 2570 € | - | 0 € | 2570 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 € | 0 € | 43 846 € | 2763 € | 46 644 € | 0 € | 0 € | 3512 € | 3512 € | 50 156 € | - | 21 988 € | 0 € | 0 € | 28 168 € | 50 156 € | 50 156 € |
| 2023 | 109 € | 0 € | 37 329 € | 15 537 € | 52 975 € | 0 € | 0 € | 5645 € | 5645 € | 58 620 € | - | 18 965 € | 0 € | 0 € | 39 655 € | 58 620 € | 58 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 420 € | 93.5% | 2320 € | 11 650 € | 30% |
| 2023 | 6510 € | 24.2% | 830 € | 4100 € | 30% |
| 2022 | 5240 € | - | 2500 € | 6810 € | 3 |