| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 070 € | - | - | - | - | - | - | 6679 € | 22 391 € | 6959 € | 781 € | 0 € | 80 € | 0 € | 0 € | 546 € | - | 656 € | - | - | 14 461 € | 20 € | 14 441 € | - | 0 € | 14 441 € |
| 2023 | 15 850 € | - | - | - | - | - | - | 4898 € | 10 952 € | 7609 € | 688 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 664 € | - | - | 1991 € | 0 € | 1991 € | - | 0 € | 1991 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6455 € | 0 € | 12 736 € | 68 € | 19 259 € | 0 € | 0 € | 11 688 € | 11 688 € | 30 947 € | - | 826 € | 0 € | 0 € | 30 121 € | 30 947 € | 30 947 € |
| 2023 | 13 436 € | 0 € | 1421 € | 12 € | 14 869 € | 0 € | 0 € | 15 698 € | 15 698 € | 30 567 € | - | 4196 € | 10 691 € | 0 € | 15 680 € | 30 567 € | 30 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2800 € | 25.0% | 1050 € | 1720 € | 20% |
| 2023 | 2240 € | 20.3% | 880 € | 1350 € | 20% |
| 2022 | 2810 € | - | 970 € | 1830 € | 2 |