| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 410 199 € | - | - | - | - | - | - | 374 056 € | 36 143 € | 0 € | 5223 € | 0 € | 12 736 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 184 € | 0 € | 18 184 € | - | 0 € | 18 184 € |
| 2023 | 437 170 € | - | - | - | - | - | - | 380 913 € | 56 257 € | 0 € | 4951 € | 0 € | 23 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 126 € | 0 € | 28 126 € | - | 0 € | 28 126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 112 € | 0 € | 25 280 € | 103 088 € | 215 480 € | 0 € | 0 € | 88 466 € | 88 466 € | 303 946 € | - | 113 121 € | 0 € | 0 € | 190 825 € | 303 946 € | 303 946 € |
| 2023 | 123 747 € | 0 € | 25 178 € | 58 074 € | 206 999 € | 0 € | 0 € | 90 420 € | 90 420 € | 297 419 € | - | 124 778 € | 0 € | 0 € | 172 641 € | 297 419 € | 297 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 620 € | 8.1% | 20 270 € | 47 530 € | 80% |
| 2023 | 107 000 € | 15.4% | 17 010 € | 41 970 € | 8+14% |
| 2022 | 92 760 € | - | 14 260 € | 32 450 € | 7 |