| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 621 € | 0 € | 0 € | 0 € | 81 763 € | 14 282 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1576 € | 0 € | 1576 € | - | 0 € | 1576 € |
| 2023 | 72 142 € | 0 € | 0 € | 0 € | 62 556 € | 11 303 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1717 € | 0 € | -1717 € | - | 0 € | -1717 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 305 € | 0 € | 4577 € | 2212 € | 18 094 € | 0 € | 0 € | 1092 € | 1092 € | 19 186 € | - | 24 122 € | 0 € | 0 € | -4936 € | 19 186 € | 19 186 € |
| 2023 | 3146 € | 0 € | 12 507 € | 16 342 € | 31 995 € | 0 € | 0 € | 857 € | 857 € | 32 852 € | - | 39 025 € | 0 € | 339 € | -6512 € | 32 852 € | 32 513 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 120 € | 17.4% | 1250 € | 3680 € | 20% |
| 2023 | 12 030 € | 16.9% | 1160 € | 3460 € | 20% |
| 2022 | 10 290 € | - | 860 € | 2730 € | 2 |