| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 147 726 € | - | - | - | - | - | - | 29 870 € | 117 856 € | 0 € | 11 844 € | 4001 € | 18 215 € | 0 € | 0 € | 0 € | - | 78 098 € | - | - | 13 700 € | 0 € | 13 700 € | - | 0 € | 13 700 € |
| 2023 | 153 306 € | - | - | - | - | - | - | 233 301 € | -79 995 € | 0 € | 28 141 € | 46 882 € | 8067 € | 0 € | 0 € | 0 € | - | 32 835 € | - | - | -102 156 € | 0 € | -102 156 € | - | 0 € | -102 156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 540 € | 0 € | 31 704 € | 54 968 € | 118 212 € | 0 € | 0 € | 3 485 420 € | 3 485 420 € | 3 603 632 € | - | 100 968 € | 3 077 957 € | 0 € | 424 707 € | 3 603 632 € | 3 603 632 € |
| 2023 | 748 € | 0 € | 35 369 € | 4510 € | 40 627 € | 0 € | 0 € | 2 041 160 € | 2 041 160 € | 2 081 787 € | - | 34 059 € | 1 636 721 € | 0 € | 411 007 € | 2 081 787 € | 2 081 787 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -106 070 € | 3808.7% | 30 150 € | 51 050 € | 13+18% |
| 2023 | 2860 € | 65.6% | 12 090 € | 19 120 € | 11+22% |
| 2022 | 8310 € | - | 4200 € | 7390 € | 9 |