| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 350 € | - | - | - | - | - | - | 21 767 € | 66 583 € | 0 € | 4496 € | 991 € | 3460 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 618 € | 50 € | 59 568 € | - | 0 € | 59 568 € |
| 2024 | 63 000 € | - | - | - | - | - | - | 7740 € | 55 260 € | 0 € | 4646 € | 60 000 € | 46 135 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 479 € | 0 € | 64 479 € | - | 0 € | 64 479 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 368 € | 0 € | 50 000 € | 0 € | 60 368 € | 0 € | 0 € | 163 362 € | 163 362 € | 223 730 € | - | 88 090 € | 0 € | 0 € | 135 640 € | 223 730 € | 223 730 € |
| 2024 | 4302 € | 0 € | 50 222 € | 0 € | 54 524 € | 0 € | 0 € | 159 130 € | 159 130 € | 213 654 € | - | 137 582 € | 0 € | 0 € | 76 072 € | 213 654 € | 213 654 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 520 € | 5963.2% | 0 € | 0 € | - |
| 2023 | 190 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |