| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 € | - | - | - | - | - | - | 0 € | 189 € | 0 € | 400 € | 321 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 € | 50 € | 60 € | - | 0 € | 60 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1033 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -1039 € | 50 € | -1089 € | - | 0 € | -1089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 37 € | 1252 € | 1294 € | 0 € | 6580 € | 0 € | 6580 € | 7874 € | - | 5635 € | 24 469 € | 0 € | -22 230 € | 7874 € | 7874 € |
| 2023 | 0 € | 0 € | 50 € | 1251 € | 1301 € | 0 € | 6580 € | 37 € | 6617 € | 7918 € | - | 5960 € | 24 249 € | 0 € | -22 291 € | 7918 € | 7918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 70 € | - | 0 € | 0 € | - |