| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 862 607 € | - | - | - | - | - | - | 2 479 647 € | 382 960 € | 13 989 € | 90 549 € | 34 150 € | 3088 € | 0 € | 0 € | 0 € | - | 30 762 € | - | - | 278 722 € | 0 € | 278 722 € | - | 0 € | 278 722 € |
| 2024 | 2 596 344 € | - | - | - | - | - | - | 2 431 754 € | 164 590 € | 17 440 € | 64 038 € | 22 989 € | 1414 € | 0 € | 0 € | 0 € | - | 31 729 € | - | - | 72 958 € | 0 € | 72 958 € | - | 0 € | 72 958 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 582 € | 0 € | 755 901 € | 79 575 € | 850 058 € | 0 € | 0 € | 265 391 € | 265 391 € | 1 115 449 € | - | 639 820 € | 153 380 € | 0 € | 322 249 € | 1 115 449 € | 1 115 449 € |
| 2024 | 29 944 € | 0 € | 679 050 € | 47 535 € | 756 529 € | 0 € | 0 € | 79 390 € | 79 390 € | 835 919 € | - | 625 032 € | 45 257 € | 0 € | 165 630 € | 835 919 € | 835 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 570 € | 142.9% | 95 040 € | 118 710 € | 24+20% |
| 2023 | -90 010 € | 1150.1% | 52 240 € | 71 110 € | 20-9% |
| 2022 | -7200 € | - | 47 480 € | 68 300 € | 22 |