| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2587 € | 0 € | 0 € | 0 € | 0 € | 9735 € | - | 1500 € | - | - | 5648 € | 50 € | 5598 € | - | 0 € | 5598 € |
| 2023 | 19 500 € | - | - | - | - | - | - | 5367 € | 14 133 € | 0 € | 2601 € | 0 € | 44 € | 326 € | 0 € | 9621 € | - | 1500 € | - | - | 19 935 € | 7500 € | 12 435 € | - | 0 € | 12 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 068 € | 0 € | 226 734 € | 0 € | 241 802 € | 104 171 € | 0 € | 0 € | 104 171 € | 345 973 € | - | 71 233 € | 0 € | 0 € | 274 740 € | 345 973 € | 345 973 € |
| 2023 | 11 796 € | 0 € | 218 573 € | 0 € | 230 369 € | 108 115 € | 0 € | 0 € | 108 115 € | 338 484 € | - | 69 342 € | 0 € | 0 € | 269 142 € | 338 484 € | 338 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 10 160 € | 206.9% | 1010 € | 1650 € | 10% |
| 2022 | 3310 € | - | 1260 € | 2050 € | 1 |