| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 090 € | - | - | - | - | - | - | 232 724 € | 36 366 € | 205 € | 10 321 € | 916 € | 4378 € | 0 € | 0 € | 0 € | - | 617 € | - | - | 21 761 € | 0 € | 21 761 € | - | 0 € | 21 761 € |
| 2023 | 255 943 € | - | - | - | - | - | - | 198 329 € | 57 614 € | 141 € | 4793 € | 0 € | 2088 € | 0 € | 0 € | 0 € | - | 729 € | - | - | 49 863 € | 0 € | 49 863 € | - | 0 € | 49 863 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 859 € | 0 € | 23 010 € | 0 € | 91 869 € | 0 € | 0 € | 41 397 € | 41 397 € | 133 266 € | - | 20 587 € | 20 044 € | 0 € | 92 635 € | 133 266 € | 133 266 € |
| 2023 | 54 919 € | 0 € | 55 137 € | 0 € | 110 056 € | 0 € | 0 € | 47 923 € | 47 923 € | 157 979 € | - | 37 479 € | 49 626 € | 0 € | 70 874 € | 157 979 € | 157 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 340 € | 29.4% | 10 160 € | 18 890 € | 5+25% |
| 2023 | 16 490 € | 11.2% | 7970 € | 16 630 € | 4-20% |
| 2022 | 18 560 € | - | 6070 € | 12 210 € | 5 |