| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 093 100 € | - | - | - | - | - | - | 3 325 679 € | 767 421 € | 26 104 € | 67 747 € | 8974 € | 8209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 674 335 € | 233 461 € | 440 874 € | - | 0 € | 440 874 € |
| 2023 | 4 864 605 € | - | - | - | - | - | - | 3 879 600 € | 985 005 € | 12 939 € | 65 934 € | 22 564 € | 26 798 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 901 898 € | 0 € | 901 898 € | - | 0 € | 901 898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 848 394 € | 0 € | 893 752 € | 0 € | 1 742 146 € | 0 € | 0 € | 23 978 € | 23 978 € | 1 766 124 € | - | 831 949 € | 0 € | 0 € | 934 175 € | 1 766 124 € | 1 766 124 € |
| 2023 | 866 186 € | 0 € | 780 776 € | 0 € | 1 646 962 € | 0 € | 0 € | 33 575 € | 33 575 € | 1 680 537 € | - | 254 032 € | 0 € | 0 € | 1 426 505 € | 1 680 537 € | 1 680 537 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 259 360 € | 1496.7% | 13 150 € | 33 960 € | 80% |
| 2023 | -18 570 € | 181.0% | 11 050 € | 30 020 € | 8-11% |
| 2022 | 22 920 € | - | 7620 € | 23 040 € | 9 |