| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 000 € | - | - | - | - | - | - | 72 836 € | -39 836 € | 0 € | 12 143 € | 16 835 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 200 € | 0 € | -35 200 € | - | 0 € | -35 200 € |
| 2023 | 36 000 € | - | - | - | - | - | - | 78 396 € | -42 396 € | 0 € | 13 709 € | 0 € | 11 601 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -67 706 € | 0 € | -67 706 € | - | 0 € | -67 706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 € | 0 € | 10 255 € | 0 € | 10 336 € | 0 € | 0 € | 2 894 086 € | 2 894 086 € | 2 904 422 € | - | 6 007 264 € | 633 950 € | 0 € | -3 736 792 € | 2 904 422 € | 2 904 422 € |
| 2023 | 185 € | 0 € | 13 473 € | 0 € | 13 658 € | 0 € | 0 € | 2 935 894 € | 2 935 894 € | 2 949 552 € | - | 6 048 194 € | 602 950 € | 0 € | -3 701 592 € | 2 949 552 € | 2 949 552 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3830 € | 14.3% | 1450 € | 2370 € | 10% |
| 2023 | 4470 € | 15.8% | 1700 € | 2760 € | 10% |
| 2022 | 3860 € | - | 1460 € | 2390 € | 1 |