| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 670 264 € | - | - | - | - | - | - | 1 376 681 € | 293 583 € | 388 966 € | 136 137 € | 306 246 € | 19 782 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 944 € | 206 € | 54 738 € | - | 0 € | 54 738 € |
| 2023 | 2 389 418 € | - | - | - | - | - | - | 1 952 037 € | 437 381 € | 429 027 € | 123 747 € | 3999 € | 9412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -120 806 € | 0 € | -120 806 € | - | 0 € | -120 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 148 550 € | 0 € | 1 988 460 € | 896 743 € | 3 033 753 € | 0 € | 0 € | 0 € | 0 € | 3 033 753 € | - | 3 022 203 € | 70 104 € | 0 € | -58 554 € | 3 033 753 € | 3 033 753 € |
| 2023 | 101 997 € | 0 € | 2 147 321 € | 1 687 840 € | 3 937 158 € | 0 € | 0 € | 0 € | 0 € | 3 937 158 € | - | 3 980 346 € | 70 104 € | 0 € | -113 292 € | 3 937 158 € | 3 937 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 770 € | 11.5% | 21 390 € | 38 770 € | 30% |
| 2023 | 79 580 € | 16.4% | 19 750 € | 37 010 € | 30% |
| 2022 | 68 380 € | - | 17 720 € | 33 180 € | 3 |