| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2 019 294 € | - | - | - | - | - | - | 2 302 118 € | -282 824 € | 22 147 € | 176 268 € | 334 970 € | 56 649 € | 0 € | 0 € | 0 € | - | 232 € | - | - | -203 150 € | 20 € | -203 170 € | - | 0 € | -203 170 € |
| 2020 | 2 843 215 € | - | - | - | - | - | - | 2 798 957 € | 44 258 € | 17 460 € | 195 551 € | 69 859 € | 79 954 € | 0 € | 0 € | 150 € | - | 543 € | - | - | -179 241 € | 1542 € | -180 783 € | - | 0 € | -180 783 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 53 504 € | 0 € | 451 524 € | 13 842 € | 518 870 € | 0 € | 0 € | 21 086 € | 21 086 € | 539 956 € | - | 689 311 € | 0 € | 0 € | -149 355 € | 539 956 € | 539 956 € |
| 2020 | 108 701 € | 0 € | 672 398 € | 47 653 € | 828 752 € | 0 € | 0 € | 29 309 € | 29 309 € | 858 061 € | - | 796 408 € | 7838 € | 0 € | 53 815 € | 858 061 € | 858 061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 102.6% | -8030 € | -8930 € | - |
| 2023 | -3920 € | 122.1% | 6590 € | 6980 € | - |
| 2022 | 17 770 € | - | -3140 € | 25 160 € | 2 |