| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 61 387 € | - | - | - | - | - | - | 4293 € | 57 094 € | 29 468 € | 840 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 786 € | 6500 € | 20 286 € | - | 2379 € | 17 907 € |
| 2024 | 67 656 € | - | - | - | - | - | - | 10 046 € | 57 610 € | 23 154 € | 840 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 616 € | 6563 € | 27 053 € | - | 3432 € | 23 621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 975 € | 0 € | 3084 € | 0 € | 16 059 € | 0 € | 0 € | 6234 € | 6234 € | 22 293 € | - | 1540 € | 0 € | 0 € | 20 753 € | 22 293 € | 22 293 € |
| 2024 | 8804 € | 0 € | 8210 € | 0 € | 17 014 € | 0 € | 0 € | 11 019 € | 11 019 € | 28 033 € | - | 1566 € | 0 € | 0 € | 26 467 € | 28 033 € | 28 033 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8210 € | 46.6% | 550 € | 2840 € | 10% |
| 2023 | 5600 € | 1650.0% | 290 € | 1870 € | 10% |
| 2022 | 320 € | - | 0 € | 0 € | 1 |