| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 12 703 € | -12 703 € | 66 813 € | 7046 € | 0 € | 14 657 € | 0 € | 0 € | 29 545 € | - | 0 € | - | - | -71 674 € | 63 € | -71 737 € | - | 0 € | -71 737 € |
| 2023 | 2000 € | - | - | - | - | - | - | 18 849 € | -16 849 € | 191 731 € | 8111 € | 1 515 000 € | 286 674 € | 0 € | 0 € | 24 132 € | - | 4440 € | - | - | 1 031 327 € | 0 € | 1 031 327 € | - | 0 € | 1 031 327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8143 € | 0 € | 421 475 € | 24 336 € | 453 954 € | 0 € | 0 € | 3 154 722 € | 3 154 722 € | 3 608 676 € | - | 9119 € | 0 € | 0 € | 3 599 557 € | 3 608 676 € | 3 608 676 € |
| 2023 | 72 925 € | 0 € | 537 501 € | 0 € | 610 426 € | 0 € | 0 € | 3 062 208 € | 3 062 208 € | 3 672 634 € | - | 1340 € | 0 € | 0 € | 3 671 294 € | 3 672 634 € | 3 672 634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4500 € | 101.7% | 1540 € | 2240 € | 10% |
| 2023 | 258 850 € | 2180.8% | 1270 € | 1800 € | 10% |
| 2022 | -12 440 € | - | 1720 € | 2540 € | 1 |