| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 305 907 € | - | - | - | - | - | - | 151 803 € | 154 104 € | 0 € | 8473 € | 0 € | 7073 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 138 558 € | 0 € | 138 558 € | - | 0 € | 138 558 € |
| 2023 | 330 932 € | - | - | - | - | - | - | 155 335 € | 175 597 € | 0 € | 7406 € | 214 € | 11 202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 157 203 € | 278 € | 156 925 € | - | 0 € | 156 925 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 867 € | 0 € | 45 598 € | 197 020 € | 259 485 € | 0 € | 0 € | 362 278 € | 362 278 € | 621 763 € | - | 39 586 € | 0 € | 0 € | 582 177 € | 621 763 € | 621 763 € |
| 2023 | 45 727 € | 0 € | 31 916 € | 154 212 € | 231 855 € | 0 € | 0 € | 255 802 € | 255 802 € | 487 657 € | - | 44 038 € | 0 € | 0 € | 443 619 € | 487 657 € | 487 657 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 700 € | 31.4% | 18 070 € | 33 400 € | 30% |
| 2023 | 85 520 € | 81.7% | 16 960 € | 31 580 € | 30% |
| 2022 | 47 060 € | - | 16 130 € | 29 340 € | 3 |