| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 405 € | - | - | - | - | - | - | 1806 € | 14 599 € | 13 970 € | 128 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 501 € | 0 € | 501 € | - | 0 € | 501 € |
| 2024 | 16 445 € | - | - | - | - | - | - | 1872 € | 14 573 € | 14 487 € | 132 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 € | 0 € | -46 € | - | 0 € | -46 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2777 € | 0 € | 580 € | 0 € | 3357 € | 0 € | 0 € | 0 € | 0 € | 3357 € | - | 804 € | 0 € | 0 € | 2553 € | 3357 € | 3357 € |
| 2024 | 1696 € | 0 € | 1160 € | 0 € | 2856 € | 0 € | 0 € | 0 € | 0 € | 2856 € | - | 804 € | 0 € | 0 € | 2052 € | 2856 € | 2856 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3830 € | 10.7% | 1180 € | 2650 € | 10% |
| 2023 | 3460 € | 0.0% | 920 € | 2540 € | 10% |
| 2022 | 3460 € | - | 490 € | 2010 € | 1 |