| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 35 € | 22 317 € | 11 548 € | 20 113 € | 0 € | 0 € | 0 € | - | 816 € | - | - | -31 733 € | 26 € | -31 759 € | - | 0 € | -31 759 € |
| 2023 | 274 753 € | - | - | - | - | - | - | 306 403 € | -31 650 € | 107 € | 16 853 € | 9917 € | 0 € | 0 € | 0 € | 3240 € | - | 939 € | - | - | -36 392 € | 0 € | -36 392 € | - | 0 € | -36 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6798 € | 0 € | 33 945 € | 348 359 € | 389 102 € | 0 € | 0 € | 9328 € | 9328 € | 398 430 € | - | 381 509 € | 2393 € | 0 € | 14 528 € | 398 430 € | 398 430 € |
| 2023 | 3214 € | 0 € | 121 358 € | 200 000 € | 324 572 € | 0 € | 0 € | 17 578 € | 17 578 € | 342 150 € | - | 287 726 € | 8137 € | 0 € | 46 287 € | 342 150 € | 342 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7890 € | 1124.7% | 3490 € | 5690 € | 30% |
| 2023 | -770 € | 102.2% | 2790 € | 4140 € | 3-40% |
| 2022 | 35 450 € | - | 9560 € | 16 460 € | 5 |