| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 720 116 € | - | - | - | - | - | - | 571 097 € | 149 019 € | 0 € | 92 940 € | 0 € | 0 € | 0 € | 0 € | 2700 € | - | 501 € | - | - | 58 278 € | 0 € | 58 278 € | - | 25 000 € | 33 278 € |
| 2023 | 1 011 876 € | - | - | - | - | - | - | 909 103 € | 102 773 € | 0 € | 99 682 € | 0 € | 0 € | 0 € | 0 € | 4553 € | - | 4473 € | - | - | 3171 € | 0 € | 3171 € | - | 0 € | 3171 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 931 € | 0 € | 252 743 € | 3645 € | 268 319 € | 0 € | 0 € | 12 086 € | 12 086 € | 280 405 € | - | 127 799 € | 0 € | 0 € | 152 606 € | 280 405 € | 280 405 € |
| 2023 | 10 707 € | 0 € | 341 194 € | 2441 € | 354 342 € | 0 € | 0 € | 15 900 € | 15 900 € | 370 242 € | - | 250 914 € | 0 € | 0 € | 119 328 € | 370 242 € | 370 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 950 € | 8.6% | 7380 € | 17 610 € | 30% |
| 2023 | 22 980 € | 89.6% | 3280 € | 12 440 € | 30% |
| 2022 | 12 120 € | - | 2480 € | 10 240 € | 3 |