| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 558 042 € | - | - | - | - | - | - | 1 697 415 € | -139 373 € | 0 € | 73 374 € | 83 671 € | 100 320 € | 0 € | 0 € | 10 477 € | - | 0 € | - | - | -218 919 € | 11 585 € | -230 504 € | - | 0 € | -230 504 € |
| 2023 | 3 545 546 € | - | - | - | - | - | - | 2 846 395 € | 699 151 € | 3002 € | 88 945 € | 5553 € | 9374 € | 0 € | 0 € | 1883 € | - | 0 € | - | - | 605 266 € | 31 049 € | 574 217 € | - | 0 € | 574 217 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 979 € | 0 € | 360 910 € | 0 € | 432 889 € | 0 € | 0 € | 4765 € | 4765 € | 437 654 € | - | 3282 € | 475 € | 0 € | 433 897 € | 437 654 € | 437 654 € |
| 2023 | 303 727 € | 0 € | 550 393 € | 0 € | 854 120 € | 0 € | 0 € | 5894 € | 5894 € | 860 014 € | - | 150 614 € | 0 € | 0 € | 709 400 € | 860 014 € | 860 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 740 € | 46.0% | 6880 € | 12 160 € | 3-25% |
| 2023 | 49 550 € | 269.2% | 6960 € | 13 210 € | 4+100% |
| 2022 | 13 420 € | - | 4460 € | 7550 € | 2 |