| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 983 € | - | - | - | - | - | - | 27 877 € | 106 € | 36 € | 1649 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1579 € | 0 € | -1579 € | - | 0 € | -1579 € |
| 2024 | 27 608 € | - | - | - | - | - | - | 26 683 € | 925 € | 75 € | 1565 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -715 € | 0 € | -715 € | - | 0 € | -715 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1285 € | 0 € | 236 € | 1372 € | 2893 € | 0 € | 0 € | 533 € | 533 € | 3426 € | - | 9575 € | 0 € | 0 € | -6149 € | 3426 € | 3426 € |
| 2024 | 3253 € | 0 € | 272 € | 1486 € | 5011 € | 0 € | 0 € | 0 € | 0 € | 5011 € | - | 9581 € | 0 € | 0 € | -4570 € | 5011 € | 5011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4230 € | 14.4% | 1090 € | 3130 € | 3-25% |
| 2023 | 4940 € | 12.3% | 1200 € | 3720 € | 4-20% |
| 2022 | 4400 € | - | 1130 € | 3250 € | 5 |