| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 480 728 € | - | - | - | - | - | - | 0 € | 1 480 728 € | 1 319 277 € | 9628 € | 0 € | 1206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 150 617 € | 0 € | 150 617 € | - | 0 € | 150 617 € |
| 2023 | 2 010 674 € | - | - | - | - | - | - | 0 € | 2 010 674 € | 1 849 201 € | 7748 € | 0 € | 434 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 153 291 € | 0 € | 153 291 € | - | 0 € | 153 291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 217 795 € | 0 € | 8411 € | 0 € | 226 206 € | 0 € | 0 € | 2311 € | 2311 € | 228 517 € | - | 43 876 € | 0 € | 0 € | 184 641 € | 228 517 € | 228 517 € |
| 2023 | 73 679 € | 0 € | 21 048 € | 0 € | 94 727 € | 0 € | 0 € | 2311 € | 2311 € | 97 038 € | - | 63 013 € | 0 € | 0 € | 34 025 € | 97 038 € | 97 038 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7240 € | 145.4% | 3210 € | 5980 € | 20% |
| 2023 | 2950 € | 68.6% | 1590 € | 4170 € | 20% |
| 2022 | 1750 € | - | 1400 € | 2600 € | 2 |