| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 487 220 € | - | - | - | - | - | - | 365 993 € | 121 227 € | 39 720 € | 76 607 € | 176 € | 668 € | 0 € | 0 € | 0 € | - | 3558 € | - | - | 850 € | 0 € | 850 € | - | 0 € | 850 € |
| 2024 | 457 427 € | - | - | - | - | - | - | 329 291 € | 128 136 € | 30 300 € | 76 704 € | 134 € | 477 € | 0 € | 0 € | 0 € | - | 5563 € | - | - | 15 226 € | 0 € | 15 226 € | - | 0 € | 15 226 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 921 € | 0 € | 69 101 € | 79 838 € | 174 860 € | 0 € | 0 € | 168 141 € | 168 141 € | 343 001 € | - | 53 338 € | 45 592 € | 0 € | 244 071 € | 343 001 € | 343 001 € |
| 2024 | 31 946 € | 0 € | 59 287 € | 73 290 € | 164 523 € | 0 € | 0 € | 171 695 € | 171 695 € | 336 218 € | - | 48 478 € | 44 519 € | 0 € | 243 221 € | 336 218 € | 336 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 330 € | 1.3% | 20 930 € | 42 090 € | 90% |
| 2023 | 104 740 € | 4.5% | 19 970 € | 41 160 € | 9-18% |
| 2022 | 100 200 € | - | 18 550 € | 43 250 € | 11 |