| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 51 901 € | 0 € | 6 € | 0 € | 0 € | 8000 € | - | 3835 € | - | - | -47 742 € | 959 € | -48 701 € | - | 0 € | -48 701 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 54 061 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 2714 € | - | - | -56 795 € | 679 € | -57 474 € | - | 0 € | -57 474 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1805 € | 0 € | 170 € | 0 € | 1975 € | 0 € | 0 € | 273 € | 273 € | 2248 € | - | 27 960 € | 182 200 € | 0 € | -207 912 € | 2248 € | 2248 € |
| 2023 | 1554 € | 0 € | 1109 € | 0 € | 2663 € | 0 € | 0 € | 507 € | 507 € | 3170 € | - | 7629 € | 154 752 € | 0 € | -159 211 € | 3170 € | 3170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 050 € | 15.1% | 7510 € | 12 850 € | 30% |
| 2023 | 18 290 € | 19.9% | 6350 € | 11 930 € | 30% |
| 2022 | 15 250 € | - | 5210 € | 10 020 € | 3 |