| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 192 € | - | - | - | - | - | - | 25 935 € | -6743 € | 0 € | 5529 € | 188 € | 0 € | 0 € | 0 € | 0 € | - | 347 € | - | - | -12 431 € | 0 € | -12 431 € | - | 0 € | -12 431 € |
| 2024 | 20 072 € | - | - | - | - | - | - | 21 408 € | -1336 € | 0 € | 4156 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 179 € | - | - | -5671 € | 0 € | -5671 € | - | 0 € | -5671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 € | 0 € | 432 € | 0 € | 468 € | 0 € | 0 € | 0 € | 0 € | 468 € | - | 19 466 € | 0 € | 0 € | -18 998 € | 468 € | 468 € |
| 2024 | 322 € | 0 € | 54 € | 0 € | 376 € | 0 € | 0 € | 0 € | 0 € | 376 € | - | 6943 € | 0 € | 0 € | -6567 € | 376 € | 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2460 € | 434.8% | 270 € | 2180 € | 10% |
| 2023 | 460 € | 83.0% | 0 € | 460 € | 10% |
| 2022 | 2700 € | - | 480 € | 2210 € | 1 |