| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 563 273 € | - | - | - | - | - | - | 777 109 € | -213 836 € | 0 € | 21 592 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -235 428 € | 0 € | -235 428 € | - | 0 € | -235 428 € |
| 2023 | 773 109 € | - | - | - | - | - | - | 583 113 € | 189 996 € | 0 € | 11 705 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 178 291 € | 135 € | 178 156 € | - | 0 € | 178 156 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3746 € | 0 € | 136 347 € | 241 815 € | 381 908 € | 0 € | 0 € | 85 504 € | 85 504 € | 467 412 € | - | 395 528 € | 0 € | 0 € | 71 884 € | 467 412 € | 467 412 € |
| 2023 | 71 542 € | 0 € | 38 229 € | 157 193 € | 266 964 € | 0 € | 0 € | 114 499 € | 114 499 € | 381 463 € | - | 74 151 € | 0 € | 0 € | 307 312 € | 381 463 € | 381 463 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 640 € | 49.4% | 11 470 € | 22 890 € | 40% |
| 2023 | 32 860 € | 167.4% | 26 840 € | 52 220 € | 40% |
| 2022 | -48 750 € | - | 35 920 € | 66 810 € | 4 |