| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 92 278 € | - | - | - | - | - | - | 120 577 € | -28 299 € | 0 € | 3448 € | 4541 € | 740 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 946 € | 475 € | -28 421 € | - | 0 € | -28 421 € |
| 2023 | 222 984 € | - | - | - | - | - | - | 195 403 € | 27 581 € | 0 € | 4511 € | 0 € | 184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 886 € | 2100 € | 20 786 € | - | 0 € | 20 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4464 € | 0 € | 48 118 € | 1687 € | 54 269 € | 0 € | 0 € | 132 € | 132 € | 54 401 € | - | 35 912 € | 0 € | 0 € | 18 489 € | 54 401 € | 54 401 € |
| 2023 | 3020 € | 0 € | 68 722 € | 1815 € | 73 557 € | 0 € | 0 € | 7167 € | 7167 € | 80 724 € | - | 23 914 € | 0 € | 0 € | 56 810 € | 80 724 € | 80 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 510 € | 44.9% | 9490 € | 17 090 € | 40% |
| 2023 | 68 030 € | 16.0% | 13 350 € | 24 230 € | 40% |
| 2022 | 58 670 € | - | 10 510 € | 19 860 € | 4 |