| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 232 450 € | - | - | - | - | - | - | 990 223 € | 242 227 € | 135 507 € | 5945 € | 1216 € | 1810 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 181 € | 28 875 € | 71 306 € | - | 0 € | 71 306 € |
| 2023 | 1 444 468 € | - | - | - | - | - | - | 1 229 836 € | 214 632 € | 138 620 € | 10 649 € | 0 € | 1903 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 460 € | 25 025 € | 38 435 € | - | 0 € | 38 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 170 356 € | 0 € | 62 616 € | 18 752 € | 251 724 € | 0 € | 0 € | 42 745 € | 42 745 € | 294 469 € | - | 53 976 € | 152 502 € | 0 € | 87 991 € | 294 469 € | 294 469 € |
| 2023 | 169 239 € | 0 € | 74 002 € | 24 415 € | 267 656 € | 0 € | 0 € | 13 419 € | 13 419 € | 281 075 € | - | 57 056 € | 91 833 € | 0 € | 132 186 € | 281 075 € | 281 075 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 570 € | 27.1% | 15 350 € | 33 640 € | 60% |
| 2023 | 38 200 € | 30.4% | 11 450 € | 25 490 € | 60% |
| 2022 | 29 300 € | - | 9500 € | 24 550 € | 6 |