| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 68 660 € | -68 660 € | 0 € | 1128 € | 6016 € | 230 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 002 € | 20 € | -64 022 € | - | 0 € | -64 022 € |
| 2024 | 811 146 € | - | - | - | - | - | - | 1 146 519 € | -335 373 € | 0 € | 5532 € | 0 € | 2755 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -343 660 € | 0 € | -343 660 € | - | 0 € | -343 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 992 € | 0 € | 82 075 € | 0 € | 114 067 € | 0 € | 0 € | 0 € | 0 € | 114 067 € | - | 10 909 € | 0 € | 0 € | 103 158 € | 114 067 € | 114 067 € |
| 2024 | 11 978 € | 0 € | 280 081 € | 0 € | 292 059 € | 0 € | 0 € | 60 € | 60 € | 292 119 € | - | 124 938 € | 0 € | 0 € | 167 181 € | 292 119 € | 292 119 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 439 260 € | 40.0% | 150 890 € | 265 090 € | 320% |
| 2023 | 313 740 € | 124.1% | 90 110 € | 163 880 € | 32+14% |
| 2022 | 140 020 € | - | 52 040 € | 91 850 € | 28 |