| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 104 € | - | - | - | - | - | - | 50 386 € | -22 282 € | 0 € | 13 860 € | 9500 € | 325 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 967 € | 0 € | -26 967 € | - | 0 € | -26 967 € |
| 2023 | 15 634 € | - | - | - | - | - | - | 81 023 € | -65 389 € | 110 € | 3319 € | 0 € | 663 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 481 € | 0 € | -69 481 € | - | 0 € | -69 481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 949 € | 0 € | 47 € | 0 € | 996 € | 0 € | 0 € | 244 383 € | 244 383 € | 245 379 € | - | 2126 € | 1 053 692 € | 0 € | -810 439 € | 245 379 € | 245 379 € |
| 2023 | 310 € | 0 € | 47 € | 0 € | 357 € | 0 € | 0 € | 271 746 € | 271 746 € | 272 103 € | - | 55 855 € | 999 702 € | 0 € | -783 454 € | 272 103 € | 272 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4870 € | 18.4% | 600 € | 2840 € | 10% |
| 2023 | 5970 € | 160.7% | 210 € | 2560 € | 10% |
| 2022 | -9840 € | - | 330 € | 2290 € | 1 |