| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 574 641 € | 0 € | 0 € | 68 586 € | 197 379 € | 454 632 € | 6292 € | - | - | - | - | - | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 112 € | 0 € | -15 112 € | - | 0 € | -15 112 € |
| 2023 | 580 037 € | 0 € | 0 € | 74 565 € | 237 982 € | 404 910 € | 6562 € | - | - | - | - | - | 2171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2977 € | 0 € | 2977 € | - | 0 € | 2977 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 748 € | 0 € | 41 498 € | 0 € | 70 246 € | 0 € | 0 € | 8113 € | 8113 € | 78 359 € | - | 90 534 € | 0 € | 0 € | -12 175 € | 78 359 € | 78 359 € |
| 2023 | 13 732 € | 0 € | 75 101 € | 0 € | 88 833 € | 0 € | 0 € | 13 872 € | 13 872 € | 102 705 € | - | 81 950 € | 0 € | 0 € | 20 755 € | 102 705 € | 102 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 149 600 € | 2.3% | 41 420 € | 107 960 € | 370% |
| 2023 | 153 080 € | 41.3% | 42 860 € | 110 050 € | 37+48% |
| 2022 | 108 360 € | - | 32 500 € | 75 750 € | 25 |