| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 19 464 € | -19 464 € | 0 € | 25 526 € | 9700 € | 1075 € | 0 € | 0 € | 179 € | - | 1319 € | - | - | -37 505 € | 50 € | -37 555 € | - | 0 € | -37 555 € |
| 2023 | 14 327 € | - | - | - | - | - | - | 20 340 € | -6013 € | 100 € | 52 122 € | 0 € | 1900 € | 0 € | 0 € | 138 € | - | 6508 € | - | - | -66 505 € | 50 € | -66 555 € | - | 0 € | -66 555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 455 € | 0 € | 22 057 € | 1 258 451 € | 1 280 963 € | 0 € | 0 € | 0 € | 0 € | 1 280 963 € | - | 993 261 € | 0 € | 0 € | 287 702 € | 1 280 963 € | 1 280 963 € |
| 2023 | 39 562 € | 0 € | 5180 € | 993 233 € | 1 037 975 € | 0 € | 0 € | 0 € | 0 € | 1 037 975 € | - | 727 718 € | 0 € | 0 € | 310 257 € | 1 037 975 € | 1 037 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -29 990 € | 63.7% | 0 € | 0 € | - |
| 2023 | -82 550 € | 54.5% | 0 € | 0 € | - |
| 2022 | -53 440 € | - | 0 € | 0 € | - |