| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 9168 € | - | - | - | - | - | - | 5058 € | 4110 € | 0 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3991 € | 11 € | 3980 € | - | 0 € | 3980 € |
| 2022 | 4038 € | - | - | - | - | - | - | 3747 € | 291 € | 0 € | 69 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 222 € | 14 € | 208 € | - | 0 € | 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 501 € | 0 € | 0 € | 0 € | 501 € | 8200 € | 0 € | 0 € | 8200 € | 8701 € | - | 182 € | 0 € | 0 € | 8519 € | 8701 € | 8701 € |
| 2022 | 14 541 € | 0 € | 0 € | 0 € | 14 541 € | 18 200 € | 0 € | 0 € | 18 200 € | 32 741 € | - | 28 202 € | 0 € | 0 € | 4539 € | 32 741 € | 32 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 87.7% | 60 € | 90 € | - |
| 2023 | 1220 € | 24.5% | 500 € | 700 € | 10% |
| 2022 | 980 € | - | 380 € | 580 € | 1 |