| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 030 € | - | - | - | - | - | - | 31 090 € | -5060 € | 0 € | 1922 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 584 € | - | - | -7566 € | 0 € | -7566 € | - | 0 € | -7566 € |
| 2023 | 18 010 € | - | - | - | - | - | - | 16 269 € | 1741 € | 628 € | 1801 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 271 € | - | - | -959 € | 0 € | -959 € | - | 0 € | -959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2555 € | 0 € | 3406 € | 0 € | 5961 € | 0 € | 0 € | 0 € | 0 € | 5961 € | - | 21 810 € | 0 € | 0 € | -15 849 € | 5961 € | 5961 € |
| 2023 | 198 € | 0 € | 3110 € | 0 € | 3308 € | 0 € | 0 € | 126 € | 126 € | 3434 € | - | 11 718 € | 0 € | 0 € | -8284 € | 3434 € | 3434 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7460 € | 12.2% | 1220 € | 2790 € | 20% |
| 2023 | 6650 € | 19.8% | 920 € | 2680 € | 20% |
| 2022 | 8290 € | - | 1200 € | 3720 € | 2 |