| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 767 916 € | - | - | - | - | - | - | 627 604 € | 140 312 € | 69 998 € | 65 511 € | 0 € | 66 € | 0 € | 0 € | 0 € | - | 19 € | - | - | 4718 € | 17 € | 4701 € | - | 0 € | 4701 € |
| 2023 | 661 411 € | - | - | - | - | - | - | 534 013 € | 127 398 € | 70 113 € | 60 329 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 379 € | - | - | -3423 € | 0 € | -3423 € | - | 0 € | -3423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 792 € | 0 € | 52 763 € | 49 620 € | 147 175 € | 0 € | 0 € | 12 978 € | 12 978 € | 160 153 € | - | 116 227 € | 0 € | 0 € | 43 926 € | 160 153 € | 160 153 € |
| 2023 | 945 € | 0 € | 81 093 € | 39 427 € | 121 465 € | 0 € | 0 € | 19 645 € | 19 645 € | 141 110 € | - | 101 885 € | 0 € | 0 € | 39 225 € | 141 110 € | 141 110 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 187 660 € | 0.8% | 14 120 € | 27 790 € | 30% |
| 2023 | 186 130 € | 18.3% | 13 950 € | 27 490 € | 30% |
| 2022 | 227 900 € | - | 16 600 € | 32 050 € | 3 |