| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 262 191 € | - | - | - | - | - | - | 1 913 423 € | 348 768 € | 100 312 € | 23 822 € | 9440 € | 4713 € | 0 € | 0 € | 0 € | - | 924 € | - | - | 228 437 € | 4372 € | 224 065 € | - | 0 € | 224 065 € |
| 2023 | 2 410 126 € | - | - | - | - | - | - | 2 070 455 € | 339 671 € | 97 048 € | 16 700 € | 1800 € | 29 043 € | 0 € | 0 € | 625 € | - | 0 € | - | - | 199 305 € | 2981 € | 196 324 € | - | 0 € | 196 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 675 032 € | 0 € | 57 076 € | 439 108 € | 1 171 216 € | 0 € | 0 € | 214 578 € | 214 578 € | 1 385 794 € | - | 204 249 € | 29 808 € | 0 € | 1 151 737 € | 1 385 794 € | 1 385 794 € |
| 2023 | 623 413 € | 0 € | 31 098 € | 564 866 € | 1 219 377 € | 0 € | 0 € | 15 313 € | 15 313 € | 1 234 690 € | - | 292 168 € | 0 € | 0 € | 942 522 € | 1 234 690 € | 1 234 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 349 010 € | 7.2% | 15 410 € | 33 640 € | 50% |
| 2023 | 325 510 € | 19.9% | 9390 € | 25 740 € | 50% |
| 2022 | 406 240 € | - | 8300 € | 24 930 € | 5 |