| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 506 361 € | - | - | - | - | - | - | 456 352 € | 50 009 € | 62 869 € | 8016 € | 25 173 € | 300 250 € | 0 € | 0 € | 0 € | - | 3180 € | - | - | -299 133 € | 0 € | -299 133 € | - | 0 € | -299 133 € |
| 2022 | 642 294 € | - | - | - | - | - | - | 585 325 € | 56 969 € | 83 688 € | 32 015 € | 41 567 € | 39 876 € | 0 € | 0 € | 24 € | - | 571 € | - | - | -57 590 € | 0 € | -57 590 € | - | 0 € | -57 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 13 692 € | 0 € | 29 948 € | 11 554 € | 55 194 € | 152 038 € | 0 € | 10 235 € | 162 273 € | 217 467 € | - | 176 278 € | 43 009 € | 0 € | -1820 € | 217 467 € | 217 467 € |
| 2022 | 45 006 € | 0 € | 88 030 € | 27 485 € | 160 521 € | 307 553 € | 0 € | 60 405 € | 367 958 € | 528 479 € | - | 182 327 € | 48 839 € | 0 € | 297 313 € | 528 479 € | 528 479 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 190 € | 14.5% | 14 620 € | 24 590 € | 2-88% |
| 2023 | 104 340 € | 32.7% | 14 220 € | 47 160 € | 17-29% |
| 2022 | 155 040 € | - | 46 150 € | 99 670 € | 24 |