| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 713 € | - | - | - | - | - | - | 171 606 € | 12 107 € | 16 629 € | 755 € | 25 € | 173 € | 0 € | 0 € | 0 € | - | 42 € | - | - | -5467 € | 0 € | -5467 € | - | 0 € | -5467 € |
| 2023 | 201 388 € | - | - | - | - | - | - | 201 887 € | -499 € | 18 405 € | 724 € | 340 € | 541 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -19 839 € | 0 € | -19 839 € | - | 0 € | -19 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4234 € | 0 € | 31 063 € | 33 756 € | 69 053 € | 0 € | 0 € | 482 € | 482 € | 69 535 € | - | 36 726 € | 0 € | 0 € | 32 809 € | 69 535 € | 69 535 € |
| 2023 | 9066 € | 0 € | 32 030 € | 25 990 € | 67 086 € | 0 € | 0 € | 757 € | 757 € | 67 843 € | - | 29 567 € | 0 € | 0 € | 38 276 € | 67 843 € | 67 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 340 € | 4.8% | 4200 € | 6350 € | 30% |
| 2023 | 35 030 € | 37.9% | 4470 € | 6850 € | 30% |
| 2022 | 25 400 € | - | 4720 € | 7370 € | 3 |