| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 67 198 € | - | - | - | - | - | - | 45 082 € | 22 116 € | 0 € | 249 557 € | 28 491 € | 1 000 375 € | 0 € | 0 € | 58 958 € | - | 523 € | - | - | -1 140 890 € | 449 156 € | -1 590 046 € | - | 0 € | -1 590 046 € |
| 2023 | 47 158 € | - | - | - | - | - | - | 50 113 € | -2955 € | 0 € | 194 840 € | 720 256 € | 122 006 € | 1 013 841 € | 0 € | 113 383 € | - | 0 € | - | - | 1 527 679 € | 84 554 € | 1 443 125 € | - | 0 € | 1 443 125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 775 445 € | 0 € | 688 329 € | 0 € | 1 463 774 € | 2 528 223 € | 0 € | 852 697 € | 3 380 920 € | 4 844 694 € | - | 255 294 € | 0 € | 0 € | 4 589 400 € | 4 844 694 € | 4 844 694 € |
| 2023 | 695 220 € | 0 € | 2 412 097 € | 0 € | 3 107 317 € | 4 958 784 € | 0 € | 903 525 € | 5 862 309 € | 8 969 626 € | - | 13 580 € | 0 € | 0 € | 8 956 046 € | 8 969 626 € | 8 969 626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 372 700 € | 186.9% | 15 330 € | 25 960 € | 40% |
| 2023 | 129 910 € | 3.3% | 13 330 € | 22 750 € | 40% |
| 2022 | 125 810 € | - | 13 330 € | 22 720 € | 4 |