| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 839 820 € | - | - | - | - | - | - | 551 387 € | 288 433 € | 293 921 € | 118 861 € | 22 262 € | 3259 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -105 346 € | 0 € | -105 346 € | - | 0 € | -105 346 € |
| 2021 | 575 627 € | - | - | - | - | - | - | 372 788 € | 202 839 € | 282 558 € | 118 723 € | 343 780 € | 18 542 € | 0 € | 0 € | 3288 € | - | 0 € | - | - | 130 084 € | 0 € | 130 084 € | - | 0 € | 130 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 17 676 € | 0 € | 20 661 € | 11 621 € | 49 958 € | 0 € | 0 € | 148 819 € | 148 819 € | 198 777 € | - | 303 272 € | 0 € | 0 € | -104 495 € | 198 777 € | 198 777 € |
| 2021 | 19 367 € | 0 € | 7175 € | 7289 € | 33 831 € | 0 € | 0 € | 179 124 € | 179 124 € | 212 955 € | - | 212 104 € | 0 € | 0 € | 851 € | 212 955 € | 212 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 220 € | 91.6% | 1960 € | 4110 € | - |
| 2023 | 192 640 € | 29.2% | 35 740 € | 70 030 € | 18-36% |
| 2022 | 272 020 € | - | 61 610 € | 148 030 € | 28 |