| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 469 € | - | - | - | - | - | - | 22 976 € | 7493 € | 0 € | 7238 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 170 € | - | - | 85 € | 0 € | 85 € | - | 0 € | 85 € |
| 2023 | 18 486 € | - | - | - | - | - | - | 12 832 € | 5654 € | 0 € | 4814 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 113 € | - | - | 727 € | 0 € | 727 € | - | 0 € | 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1816 € | 0 € | 711 € | 0 € | 2527 € | 0 € | 0 € | 0 € | 0 € | 2527 € | - | 2013 € | 0 € | 0 € | 514 € | 2527 € | 2527 € |
| 2023 | 831 € | 0 € | 620 € | 0 € | 1451 € | 0 € | 0 € | 0 € | 0 € | 1451 € | - | 872 € | 150 € | 0 € | 429 € | 1451 € | 1451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5600 € | 14.5% | 1730 € | 1900 € | 10% |
| 2023 | 4890 € | 6.9% | 1200 € | 1350 € | 10% |
| 2022 | 5250 € | - | 1300 € | 1420 € | 1 |