| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 711 597 € | - | - | - | - | - | - | 604 588 € | 107 009 € | 9814 € | 5413 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 727 € | 14 250 € | 77 477 € | - | 0 € | 77 477 € |
| 2023 | 661 912 € | - | - | - | - | - | - | 549 835 € | 112 077 € | 10 970 € | 6085 € | 0 € | 895 € | 0 € | 0 € | 3130 € | - | 4 € | - | - | 97 253 € | 8750 € | 88 503 € | - | 0 € | 88 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 238 907 € | 0 € | 15 232 € | 57 947 € | 312 086 € | 0 € | 0 € | 174 752 € | 174 752 € | 486 838 € | - | 19 567 € | 0 € | 0 € | 467 271 € | 486 838 € | 486 838 € |
| 2023 | 277 555 € | 0 € | 16 703 € | 54 147 € | 348 405 € | 0 € | 0 € | 125 610 € | 125 610 € | 474 015 € | - | 22 481 € | 0 € | 0 € | 451 534 € | 474 015 € | 474 015 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 220 € | 18.9% | 11 710 € | 32 700 € | 80% |
| 2023 | 99 410 € | 2.4% | 9480 € | 28 740 € | 8+14% |
| 2022 | 97 090 € | - | 7160 € | 22 750 € | 7 |