| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 314 196 € | - | - | - | - | - | - | 271 562 € | 42 634 € | 42 490 € | 25 451 € | 9952 € | 253 € | 0 € | 0 € | 3272 € | - | 2096 € | - | - | -14 432 € | 78 € | -14 510 € | - | 0 € | -14 510 € |
| 2023 | 516 060 € | - | - | - | - | - | - | 425 821 € | 90 239 € | 49 343 € | 20 371 € | 17 456 € | 3402 € | 0 € | 0 € | 354 € | - | 2826 € | - | - | 32 107 € | 0 € | 32 107 € | - | 0 € | 32 107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 062 € | 0 € | 46 381 € | 4748 € | 100 191 € | 0 € | 0 € | 64 230 € | 64 230 € | 164 421 € | - | 63 093 € | 20 421 € | 0 € | 80 907 € | 164 421 € | 164 421 € |
| 2023 | 46 350 € | 0 € | 75 982 € | 6628 € | 128 960 € | 0 € | 0 € | 73 035 € | 73 035 € | 201 995 € | - | 100 467 € | 6111 € | 0 € | 95 417 € | 201 995 € | 201 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 270 € | 7.6% | 21 510 € | 44 490 € | 8-56% |
| 2023 | 130 170 € | 9.1% | 20 990 € | 57 450 € | 180% |
| 2022 | 119 260 € | - | 24 940 € | 52 480 € | 18 |