| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 482 374 € | - | - | - | - | - | - | 355 362 € | 127 012 € | 39 784 € | 33 172 € | 3266 € | 0 € | 0 € | 0 € | 0 € | - | 529 € | - | - | 56 793 € | 5675 € | 51 118 € | - | 0 € | 51 118 € |
| 2023 | 456 669 € | - | - | - | - | - | - | 321 385 € | 135 284 € | 20 163 € | 33 516 € | 11 770 € | 0 € | 0 € | 0 € | 0 € | - | 43 € | - | - | 93 332 € | 0 € | 93 332 € | - | 0 € | 93 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 546 € | 0 € | 49 632 € | 0 € | 82 178 € | 0 € | 0 € | 271 562 € | 271 562 € | 353 740 € | - | 83 012 € | 72 000 € | 0 € | 198 728 € | 353 740 € | 353 740 € |
| 2023 | 74 880 € | 0 € | 18 919 € | 0 € | 93 799 € | 0 € | 0 € | 147 583 € | 147 583 € | 241 382 € | - | 71 072 € | 0 € | 0 € | 170 310 € | 241 382 € | 241 382 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 570 € | 6.6% | 8700 € | 9550 € | 4+33% |
| 2023 | 30 600 € | 47.6% | 7460 € | 5970 € | 3-25% |
| 2022 | 20 730 € | - | 9410 € | 7340 € | 4 |