| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 891 770 € | - | - | - | - | - | - | 494 459 € | 397 311 € | 144 099 € | 26 656 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 226 556 € | 0 € | 226 556 € | - | 0 € | 226 556 € |
| 2023 | 1 064 094 € | - | - | - | - | - | - | 646 359 € | 417 735 € | 120 411 € | 25 618 € | 0 € | 1191 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 270 515 € | 0 € | 270 515 € | - | 0 € | 270 515 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 246 389 € | 0 € | 63 860 € | 15 346 € | 325 595 € | 0 € | 286 € | 790 € | 1076 € | 326 671 € | - | 26 754 € | 0 € | 0 € | 299 917 € | 326 671 € | 326 671 € |
| 2023 | 200 920 € | 0 € | 81 814 € | 11 824 € | 294 558 € | 0 € | 425 € | 1003 € | 1428 € | 295 986 € | - | 22 625 € | 0 € | 0 € | 273 361 € | 295 986 € | 295 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 550 € | 31.3% | 15 350 € | 34 340 € | 50% |
| 2023 | 80 400 € | 60.6% | 8770 € | 25 300 € | 50% |
| 2022 | 50 060 € | - | 5950 € | 21 120 € | 5 |