| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 208 865 € | - | - | - | - | - | - | 220 983 € | -12 118 € | 0 € | 12 390 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 508 € | 0 € | -24 508 € | - | 0 € | -24 508 € |
| 2023 | 261 515 € | - | - | - | - | - | - | 200 766 € | 60 749 € | 344 € | 11 829 € | 1406 € | 1408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 574 € | 0 € | 48 574 € | - | 0 € | 48 574 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 314 € | 0 € | 3057 € | 50 € | 27 421 € | 0 € | 0 € | 166 330 € | 166 330 € | 193 751 € | - | 15 709 € | 240 600 € | 0 € | -62 558 € | 193 751 € | 193 751 € |
| 2023 | 25 890 € | 0 € | 3047 € | 3655 € | 32 592 € | 0 € | 0 € | 99 893 € | 99 893 € | 132 485 € | - | 14 935 € | 155 600 € | 0 € | -38 050 € | 132 485 € | 132 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 410 € | 3.2% | 7610 € | 18 550 € | 80% |
| 2023 | 48 850 € | 62.6% | 6670 € | 16 500 € | 8+14% |
| 2022 | 30 040 € | - | 4590 € | 12 820 € | 7 |