| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 095 € | - | - | - | - | - | - | 92 015 € | -9920 € | 10 € | 2109 € | 7092 € | 332 158 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -337 105 € | 0 € | -337 105 € | - | 0 € | -337 105 € |
| 2023 | 79 193 € | - | - | - | - | - | - | 93 562 € | -14 369 € | 0 € | 3086 € | 12 721 € | 4706 € | 0 € | 0 € | 0 € | - | 181 € | - | - | -9621 € | 0 € | -9621 € | - | 0 € | -9621 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6794 € | 0 € | 14 874 € | 15 000 € | 36 668 € | 322 067 € | 0 € | 15 134 € | 337 201 € | 373 869 € | - | 83 308 € | 0 € | 322 067 € | -31 506 € | 373 869 € | 51 802 € |
| 2023 | 5554 € | 0 € | 25 977 € | 0 € | 31 531 € | 322 067 € | 0 € | 35 853 € | 357 920 € | 389 451 € | - | 83 852 € | 0 € | 0 € | 305 599 € | 389 451 € | 389 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 520 € | 9.9% | 9370 € | 15 960 € | 1-67% |
| 2023 | 32 780 € | 25.5% | 10 440 € | 20 180 € | 3-25% |
| 2022 | 26 120 € | - | 9740 € | 18 030 € | 4 |