| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 938 346 € | - | - | - | - | - | - | 2 398 828 € | 539 518 € | 478 708 € | 40 225 € | 2885 € | 2176 € | 0 € | 0 € | 0 € | - | 9812 € | - | - | 11 482 € | 413 € | 11 069 € | - | 0 € | 11 069 € |
| 2023 | 2 841 462 € | - | - | - | - | - | - | 2 486 602 € | 354 860 € | 303 662 € | 36 736 € | 31 816 € | 5133 € | 0 € | 0 € | 0 € | - | 4601 € | - | - | 36 544 € | 221 € | 36 323 € | - | 0 € | 36 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 154 € | 0 € | 440 094 € | 75 159 € | 515 407 € | 142 287 € | 0 € | 451 850 € | 594 137 € | 1 109 544 € | - | 283 869 € | 97 881 € | 0 € | 727 794 € | 1 109 544 € | 1 109 544 € |
| 2023 | 571 € | 0 € | 449 856 € | 107 394 € | 557 821 € | 142 287 € | 0 € | 278 258 € | 420 545 € | 978 366 € | - | 246 641 € | 0 € | 0 € | 731 725 € | 978 366 € | 978 366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -68 390 € | 74.6% | 7030 € | 14 390 € | 40% |
| 2023 | -39 170 € | 55.8% | 9090 € | 18 860 € | 40% |
| 2022 | -88 620 € | - | 6720 € | 15 210 € | 4 |